County Profile for Crow Wing - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 67,345
Total Cost Reports Filed in 2021 3 Total Births 634
Total Cost Reports Submitted 2 Total Deaths 792
Total Cost Reports Settled 1 Net Population Natural Change -158
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 1,259
Total Cost Reports Audited 0 Total Residual -36
Net Population Change 1,068

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 116,678,188 Total Charges 960,946,459
Fixed Assets 112,015,755 Contract Allowance 580,789,342
Other Assets 246,004,621 Operating Revenue 380,157,117
Total Assets 474,698,564 Operating Expenses 386,745,711
Current Liabilities 68,449,963 Operating Margin -6,588,594
Long Term Liabilities 63,664,976 Other Income 57,046,551
Total Equity 342,583,625 Other Expense -25,923
Total Liabilities and Equity 474,698,564 Net Profit or Loss 50,483,880

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,129 Revenue per Bed $2,484,687 Revenue per Person $5,645
Net Margin per Discharge ($1,181) Net Margin per Bed ($43,063) Net Margin per Person ($98)
Net Profit per Discharge $9,047 Net Profit per Bed $329,960 Net Profit per Person $750
Net Fixed Assets per Discharge $20,075 Net Fixed Assets per Bed $732,129 Net Fixed Assets per Bed $1,663
Long Term Debt per Discharge $11,409 Long Term Debt per Bed $416,111 Long Term Debt per Person $945
Persons per Discharge 0 Persons per Bed 440
Occupancy Rate 45.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 615 Net Fixed Assets 628 Population Estimate 800
Total Revenue 500 Long Term Liabilities 571 Total Patient Discharges 747
Net Margin 2,649 Total Patient Beds 694
Net Profit or Loss 441

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,474,596 43,482,228 1.0228
31 Intensive Care Unit 11,684,864 17,578,916 0.6647
32 Coronary Care Unit 0 0
43 Nursery 901,017 1,712,936 0.5260
44 Skilled Nursing Care 6,441,336 5,294,010 1.2167
50 Operating Room 29,959,864 121,806,037 0.2460
51 Recovery Room 0 0
52 Labor and Delivery Room 215,032 1,008,638 0.2132

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,525,633 13 Nursing Administration 2,990,627
02,03 Captial Related - Movable Equipment 10,136,800 14 Central Services and Supply 990,704
04 Employee Benefits 25,351,506 15 Pharmacy 0
05 Administrative and General 54,681,031 16 Medical Records and Medical Library 4,253,107
06 Maintenance and Repairs 3,240,833 17 Social Services 416,933
07 Operation of Plant 2,507,886 18 Other General Service Expense 108,596
08,09 Laundry, Linen and Housekeeping 3,291,694 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,849,136 20,21,22,23 Education Programs 317,500
Total General Service Cost Centers 120,661,986

County Profile for Crow Wing - 2021